| |
for the year ended 31 March 2009 |
|
|
2009 |
|
2008 |
|
2007 |
|
| |
|
|
|
Rm |
|
Rm |
|
Rm |
|
| |
|
Notes |
|
Reviewed |
|
Audited |
|
Audited |
|
| |
Revenue |
|
|
55 187.1 |
|
48 177.8 |
|
41 146.4 |
|
| |
Other operating income |
|
|
254.8 |
|
155.6 |
|
119.8 |
|
| |
Direct network operating cost |
|
|
(30 421.6) |
|
(26 299.5) |
|
(22 439.8) |
|
| |
Depreciation |
|
|
(3 948.0) |
|
(3 366.0) |
|
(2 901.8) |
|
| |
Staff expenses |
|
|
(3 618.7) |
|
(2 975.4) |
|
(2 372.5) |
|
| |
Marketing and advertising expenses |
|
|
(1 523.6) |
|
(1 264.3) |
|
(1 146.4) |
|
| |
Broad-based black economic empowerment |
|
|
|
|
|
|
|
|
| |
charge |
3 |
|
(1 382.4) |
|
– |
|
– |
|
| |
Other operating expenses |
|
|
(1 696.0) |
|
(1 362.4) |
|
(1 063.6) |
|
| |
Amortisation of intangible assets |
|
|
(734.8) |
|
(545.2) |
|
(459.4) |
|
| |
Impairment of assets |
|
|
(112.2) |
|
(29.9) |
|
(22.9) |
|
| |
Operating profit |
|
|
12 004.6 |
|
12 490.7 |
|
10 859.8 |
|
| |
Finance income |
|
|
108.2 |
|
72.3 |
|
74.5 |
|
| |
Finance costs |
|
|
(1 459.5) |
|
(681.3) |
|
(369.3) |
|
| |
(Losses)/Gains on remeasurement and disposal |
|
|
|
|
|
|
|
|
| |
of financial instruments |
|
|
(397.5) |
|
185.1 |
|
(169.0) |
|
| |
Loss from associate |
|
|
(18.9) |
|
– |
|
– |
|
| |
Profit before taxation |
|
|
10 236.9 |
|
12 066.8 |
|
10 396.0 |
|
| |
Taxation |
|
|
(4 045.0) |
|
(4 109.2) |
|
(3 836.0) |
|
| |
Net profit |
|
|
6 191.9 |
|
7 957.6 |
|
6 560.0 |
|
| |
Attributable to: |
|
|
|
|
|
|
|
|
| |
Equity shareholders |
|
|
6 089.3 |
|
7 811.4 |
|
6 342.4 |
|
| |
Minority interests |
|
|
102.6 |
|
146.2 |
|
217.6 |
|
| |
|
|
|
6 191.9 |
|
7 957.6 |
|
6 560.0 |
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
2009 |
|
2008 |
|
2007 |
|
| |
|
|
|
Cents |
|
Cents |
|
Cents |
|
| |
|
|
|
Reviewed |
|
Reviewed |
|
Reviewed |
|
| |
Basic and diluted earnings per share |
2 |
|
409.2 |
|
525.0 |
|
426.3 |
|
