Chief Financial Officer’s review
 |
A number of significant events affected the financial results:
the Vodacom SA BBBEE transaction, the acquisition of Gateway and the
raising of new debt. |
Johan van der Watt
Acting Chief Financial Officer |
|
Highlights
- 14.5% growth in revenue to R55.2 billion
- 16.5% growth in customers to 39.6 million
- 10.5% growth in EBITDA to R18.2 billion
- Successful debt raising and refinancing to
improve the efficiency of the capital structure
- Dividends declared for the year of R5.2 billion
A number of significant events affected the financial results:
the Vodacom SA BBBEE transaction, the acquisition
of Gateway and the raising of new debt.
- In October 2008, the Group concluded its BBBEE
transaction, selling a 6.25% stake to black partners,
black public and employees. There were once-off BBBEE
transaction expenses (advisory fees, distribution and
marketing costs) of R95 million that affected EBITDA for
the year ended 31 March 2009. The BBBEE charge of
R1.4 billion as a result of an equity-settled shared-based
payment in terms of IFRS2, is not reflected in EBITDA but
affected operating profit.
- The acquisition of Gateway was completed on
30 December 2008 and was financed through a
combination of cash and existing and new debt facilities.
The equity purchase price, including capitalised costs,
was R5.7 billion with a fair value of net assets acquired
of R281 million, resulting in goodwill arising from the
transaction of R5.4 billion. The Group results include
Gateway for the three months ended 31 March 2009.
- Vodacom more than doubled its net debt over the year,
successfully obtaining long-term funding of R6.5 billion in
October 2008, a further R3.0 billion in December 2008
and increased bank borrowings to refinance existing
debt and fund both the Gateway acquisition and capital
expenditure. This has achieved a more efficient capital structure, but has resulted in substantially higher
finance charges. The balance sheet remains
conservatively geared and well within our capacity.
During the latter part of the financial year, the effect of
the deteriorating global macroeconomic conditions were
felt in all the businesses, particularly in the DRC where
the dramatic impact on the economy of declining mineral
resource prices and the closing of many mines, affected
revenue and profitability.
The slowdown in the South African economy has to some
degree filtered through to the mobile market. While the
prepaid market in South Africa remained relatively resilient
and showed increased usage, contract customer spending
declined compared to the prior year and a preference for
lower value handsets affected equipment revenue.
The depreciation of the rand against the functional
currencies of the international operations had a positive
effect on the Group’s trading results. The depreciation of
the rand against the US dollar negatively impacted
South African maintenance costs, handset purchases
and capital expenditure, but to a lesser extent.
Summary financial information
| |
|
Year ended 31 March |
% change |
| |
Rm |
2009 |
|
2008 |
|
2007 |
|
08/09 |
|
07/08 |
|
| |
Revenue |
55 187 |
|
48 178 |
|
41 146 |
|
14.5 |
|
17.1 |
|
| |
EBITDA1 |
18 196 |
|
16 463 |
|
14 227 |
|
10.5 |
|
15.7 |
|
| |
Operating profit |
12 005 |
|
12 491 |
|
10 860 |
|
(3.9) |
|
15.0 |
|
| |
Adjusted operating profit2 |
13 387 |
|
12 491 |
|
10 860 |
|
7.2 |
|
15.0 |
|
| |
Net profit |
6 192 |
|
7 958 |
|
6 560 |
|
(22.2) |
|
21.3 |
|
| |
Operating free cash flow |
9 140 |
|
9 803 |
|
8 009 |
|
(6.8) |
|
22.4 |
|
| |
Capital expenditure3 |
6 906 |
|
5 916 |
|
6 748 |
|
16.7 |
|
(12.3) |
|
| |
Net debt |
17 537 |
|
8 663 |
|
6 027 |
|
102.4 |
|
43.7 |
|
| |
Total assets |
47 359 |
|
34 175 |
|
28 470 |
|
38.6 |
|
20.0 |
|
| |
Headline earnings per share (cents) |
417 |
|
528 |
|
426 |
|
(21.0) |
|
23.9 |
|
| 1 |
Earnings before interest, taxation, depreciation, amortisation, profit/loss on disposal of investments and on disposal of property, plant and equipment,
investment properties and intangible assets and the BBBEE charge |
| 2 |
Adjusted operating profit excludes the BBBEE charge of R1 382 million |
| 3 |
Capital expenditure additions including software and excluding licences |
Group operating results
| |
|
Year ended 31 March |
|
% change |
| |
Rm |
2009 |
|
2008 |
|
2007 |
|
08/09 |
|
07/08 |
|
| |
Revenue |
55 187 |
|
48 178 |
|
41 146 |
|
14.5 |
|
17.1 |
|
| |
Other operating income |
255 |
|
156 |
|
120 |
|
63.5 |
|
30.0 |
|
| |
Direct network operating cost |
(30 422) |
|
(26 300) |
|
(22 440) |
|
(15.7) |
|
(17.2) |
|
| |
Employee expenses |
(3 619) |
|
(2 976) |
|
(2 373) |
|
(21.6) |
|
(25.4) |
|
| |
Marketing and advertising |
(1 523) |
|
(1 264) |
|
(1 146) |
|
(20.5) |
|
(10.3) |
|
| |
Other operating expenses |
(1 696) |
|
(1 362) |
|
(1 064) |
|
(24.5) |
|
(28.0) |
|
| |
Depreciation |
(3 948) |
|
(3 366) |
|
(2 901) |
|
(17.3) |
|
(16.0) |
|
| |
Amortisation of intangible assets |
(735) |
|
(545) |
|
(459) |
|
(34.9) |
|
(18.7) |
|
| |
Impairment of assets |
(112) |
|
(30) |
|
(23) |
|
- |
|
(30.4) |
|
| |
Adjusted operating profit |
13 387 |
|
12 491 |
|
10 860 |
|
7.2 |
|
15.0 |
|
| |
BBBEE charge |
(1 382) |
|
- |
|
- |
|
- |
|
- |
|
| |
Operating profit |
12 005 |
|
12 491 |
|
10 860 |
|
(3.9) |
|
15.0 |
|
| |
Net finance charges |
(1 749) |
|
(424) |
|
(464) |
|
- |
|
8.6 |
|
| |
Loss from associates |
(19) |
|
- |
|
- |
|
- |
|
- |
|
| |
Profit before taxation |
10 237 |
|
12 067 |
|
10 396 |
|
(15.2) |
|
16.1 |
|
| |
Taxation |
(4 045) |
|
(4 109) |
|
(3 836) |
|
1.6 |
|
(7.1) |
|
| |
Net profit |
6 192 |
|
7 958 |
|
6 560 |
|
(22.2) |
|
21.3 |
|
| |
EBITDA |
18 196 |
|
16 463 |
|
14 227 |
|
10.5 |
|
15.7 |
|
| |
EBITDA margin (%) |
33.0 |
|
34.2 |
|
34.6 |
|
(1.2 pts) |
|
(0.4 pts) |
|
| |
Operating profit margin (%) |
21.8 |
|
25.9 |
|
26.4 |
|
(4.1 pts) |
|
(0.5 pts) |
|
| |
Effective taxation rate (%) |
39.5 |
|
34.1 |
|
36.9 |
|
5.4 pts |
|
(2.8 pts) |
|
| |
Net profit margin (%) |
11.2 |
|
16.5 |
|
15.9 |
|
(5.3 pts) |
|
0.6 pts |
|
Exchange rates
| |
|
Year ended 31 March |
% change |
| |
|
2009 |
|
2008 |
|
2007 |
|
08/09 |
|
07/08 |
|
| |
Rand/US dollar |
|
|
|
|
|
|
|
|
|
|
| |
Average |
8.84 |
|
7.11 |
|
7.05 |
|
(24.3) |
|
(0.9) |
|
| |
Closing |
9.64 |
|
8.13 |
|
7.29 |
|
(18.6) |
|
(11.5) |
|
| |
Tanzanian shilling/rand |
|
|
|
|
|
|
|
|
|
|
| |
Average |
142.67 |
|
171.95 |
|
182.02 |
|
(17.0) |
|
(5.5) |
|
| |
Closing |
139.52 |
|
151.99 |
|
170.83 |
|
(8.2) |
|
(11.0) |
|
| |
Mozambique metical/rand |
|
|
|
|
|
|
|
|
|
|
| |
Average |
2.83 |
|
3.57 |
|
3.73 |
|
(20.7) |
|
(4.3) |
|
| |
Closing |
2.84 |
|
2.99 |
|
3.63 |
|
(5.0) |
|
(17.6) |
|
Revenue
Revenue rose 14.5% to R55 187 million, largely due to a
16.5% increase in the customer base to 39.6 million, the
28.8% increase in data revenue to R6 441 million and the
inclusion of R808 million from Gateway for the final quarter
of the year. Revenue from the South African operations increased 10.8% to R47 483 million, contributing
86.0% (2008: 88.9%) to group revenue for the year
ended 31 March 2009. Revenue from the international
operations grew 29.9% to R7 003 million, contributing
12.7% (2008:11.2%) to group revenue. Organic
revenue growth for the year was 12.9%.
Group revenue
| |
|
Year ended 31 March |
|
% change |
|
| |
Rm |
2009 |
|
2008 |
|
2007 |
|
08/09 |
|
07/08 |
|
| |
South Africa |
47 483 |
|
42 852 |
|
37 125 |
|
10.8 |
|
15.4 |
|
| |
International |
7 003 |
|
5 393 |
|
4 140 |
|
29.9 |
|
30.3 |
|
| |
Tanzania |
2 975 |
|
2 354 |
|
1 729 |
|
26.4 |
|
36.1 |
|
| |
DRC |
2 928 |
|
2 297 |
|
1 914 |
|
27.5 |
|
20.0 |
|
| |
Mozambique |
735 |
|
434 |
|
269 |
|
69.4 |
|
61.3 |
|
| |
Lesotho |
398 |
|
309 |
|
227 |
|
28.8 |
|
36.1 |
|
| |
Mauritius1 and eliminations |
(33) |
|
(1) |
|
1 |
|
- |
|
- |
|
| |
Gateway |
808 |
|
- |
|
- |
|
- |
|
- |
|
| |
Corporate and eliminations |
(107) |
|
(67) |
|
(119) |
|
(59.7) |
|
43.7 |
|
| |
Total revenue |
55 187 |
|
48 178 |
|
41 146 |
|
14.5 |
|
17.1 |
|
| 1 |
Mauritius is a holding company responsible for certain administration relating to the international operations |
Profitability
EBITDA increased 10.5% to R18 196 million, mainly as a
result of strong revenue growth offset by BBBEE transaction
expenses of R95 million and margin pressure in the DRC.
EBITDA from the South African operations was up 9.7% to
R16 222 million, contributing 89.2% (2008: 89.8%) to
group EBITDA for the year.
EBITDA from the international operations increased 18.7%
to R1 835 million, contributing 10.1% (2008: 9.4%) to
group EBITDA. Gateway contributed R100 million to group
EBITDA for the three months from the acquisition date. The
group EBITDA margin decreased from 34.2% in the prior
year to 33.0%.
Group EBITDA
| |
|
Year ended 31 March |
|
% change |
|
| |
Rm |
2009 |
|
2008 |
|
2007 |
|
08/09 |
|
07/08 |
|
| |
South Africa |
16 222 |
|
14 790 |
|
12 904 |
|
9.7 |
|
14.6 |
|
| |
International |
1 835 |
|
1 546 |
|
1 238 |
|
18.7 |
|
24.9 |
|
| |
Tanzania |
1 049 |
|
765 |
|
591 |
|
37.1 |
|
29.4 |
|
| |
DRC |
743 |
|
745 |
|
603 |
|
(0.3) |
|
23.5 |
|
| |
Mozambique |
(19) |
|
(32) |
|
(69) |
|
40.6 |
|
53.6 |
|
| |
Lesotho |
189 |
|
139 |
|
97 |
|
36.0 |
|
43.3 |
|
| |
Mauritius1 and eliminations |
(127) |
|
(71) |
|
16 |
|
(78.9) |
|
- |
|
| |
Gateway |
100 |
|
- |
|
- |
|
- |
|
- |
|
| |
Corporate and eliminations |
39 |
|
127 |
|
85 |
|
(69.3) |
|
49.4 |
|
| |
Total EBITDA |
18 196 |
|
16 463 |
|
14 227 |
|
10.5 |
|
15.7 |
|
| 1 |
Mauritius is a holding company responsible for certain administration relating to the international operations |
Group operating profit
| |
|
Year ended 31 March |
|
% change |
|
| |
Rm |
2009 |
|
2008 |
|
2007 |
|
08/09 |
|
07/08 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
South Africa |
11 372 |
|
11 704 |
|
10 333 |
|
(2.8) |
|
13.3 |
|
| |
International |
606 |
|
718 |
|
538 |
|
(15.6) |
|
33.5 |
|
| |
Tanzania |
615 |
|
460 |
|
346 |
|
33.7 |
|
32.9 |
|
| |
DRC |
204 |
|
364 |
|
277 |
|
(44.0) |
|
31.4 |
|
| |
Mozambique |
(253) |
|
(157) |
|
(177) |
|
(61.2) |
|
11.3 |
|
| |
Lesotho |
166 |
|
123 |
|
75 |
|
35.0 |
|
64.0 |
|
| |
Mauritius and eliminations |
(126) |
|
(72) |
|
17 |
|
(75.0) |
|
- |
|
| |
Gateway |
33 |
|
- |
|
- |
|
- |
|
- |
|
| |
Corporate and eliminations |
(6) |
|
69 |
|
(11) |
|
(108.7) |
|
- |
|
| |
Total operating profit |
12 005 |
|
12 491 |
|
10 860 |
|
(3.9) |
|
15.0 |
|
| |
Adjusted operating profit 1 |
13 387 |
|
12 491 |
|
10 860 |
|
7.2 |
|
15.0 |
|
| 1 |
Adjusted operating profit excludes the BBBEE charge of R1 382 million |
Operating profit for the year was down 3.9% to
R12 005 million primarily due to the BBBEE charge of
R1 382 million. Excluding this charge, operating profit increased 7.2% to R13 387 million, lower than EBITDA
growth due to an increase of 17.3% in depreciation to
R3 948 million.
Finance charges
Net finance charges rose from R424 million in the prior
year to R1 749 million. Finance costs for the year
ended 31 March 2009 increased substantially to
R1 460 million, compared to R681 million in the prior year,
due to increased borrowings and the higher effective cost
of borrowings. The loss on the foreign exchange forward contract revaluation of R567 million includes R408 million
in foreign exchange losses incurred in respect of the
Gateway acquisition. The gain on the revaluation of foreign
denominated liabilities of R228 million mainly relates to
the gain on the revaluation of the minority shareholder’s put
option in the DRC.
Group finance charges
| |
|
Year ended 31 March |
|
% change |
|
| |
Rm |
2009 |
|
2008 |
|
2007 |
|
08/09 |
|
07/08 |
|
| |
Finance income |
108 |
|
72 |
|
75 |
|
50.0 |
|
(4.0) |
|
| |
Finance costs |
(1 460) |
|
(681) |
|
(369) |
|
(114.4) |
|
(84.6) |
|
| |
(Loss)/gain on foreign exchange |
(567) |
|
346 |
|
468 |
|
- |
|
(26.1) |
|
| |
forward contract revaluation |
|
|
|
|
|
|
|
|
|
|
| |
Gain/(loss) on revaluation of foreign |
228 |
|
(162) |
|
(642) |
|
- |
|
74.8 |
|
| |
denominated liabilities |
|
|
|
|
|
|
|
|
|
|
| |
Other |
(58) |
|
1 |
|
4 |
|
- |
|
(75.0) |
|
| |
Net finance charges |
(1 749) |
|
(424) |
|
(464) |
|
- |
|
(8.6) |
|
Taxation
The taxation expense for the year was 1.6% lower at
R4 045 million mainly due to lower profit before taxation
and a reduction in the South African corporate tax rate to
28% (2008: 29%), partly offset by the disallowable BBBEE
charge and non-deductible interest charges. The effective
tax rate increased from 34.1% to 39.5%.
Earnings
Headline earnings per share decreased 21.0% to
417 cents for the year, compared to 528 cents in the
prior year. Excluding the BBBEE charge of R1 382 million,
headline earnings per share decreased 3.4% to 510 cents
per share. The reduction in headline earnings per share is
largely due to the substantial increase in finance charges
resulting from the higher average net debt.
Group earnings per share
| |
|
Year ended 31 March |
|
% change |
|
| |
Cents |
2009 |
|
2008 |
|
2007 |
|
08/09 |
|
07/08 |
|
| |
Basic earnings per share |
409 |
|
525 |
|
426 |
|
(22.1) |
|
23.2 |
|
| |
Headline earnings per share |
417 |
|
528 |
|
426 |
|
(21.0) |
|
23.9 |
|
| |
Weighted average shares |
|
|
|
|
|
|
|
|
|
|
| |
in issue (thousand)1 |
1 487 954 |
|
1 487 954 |
|
1 487 954 |
|
- |
|
- |
|
| 1 |
Based on number of shares in issue at listing date of 18 May 2009 |
Segment performance
South Africa
| |
|
Year ended 31 March |
|
% change |
|
| |
Rm |
2009 |
|
2008 |
|
2007 |
|
08/09 |
|
07/08 |
|
| |
Airtime and access |
25 771 |
|
23 596 |
|
21 073 |
|
9.2 |
|
12.0 |
|
| |
Data |
5 973 |
|
4 670 |
|
3 113 |
|
27.9 |
|
50.0 |
|
| |
Interconnection |
8 632 |
|
7 945 |
|
7 058 |
|
8.6 |
|
12.6 |
|
| |
Equipment sales |
5 190 |
|
4 942 |
|
4 618 |
|
5.0 |
|
7.0 |
|
| |
International airtime |
1 496 |
|
1 396 |
|
966 |
|
7.2 |
|
44.5 |
|
| |
Other |
421 |
|
303 |
|
297 |
|
38.9 |
|
2.0 |
|
| |
Revenue |
47 483 |
|
42 852 |
|
37 125 |
|
10.8 |
|
15.4 |
|
| |
Other operating income |
250 |
|
152 |
|
107 |
|
64.5 |
|
42.1 |
|
| |
Direct network operating cost |
(26 357) |
|
(23 653) |
|
(20 427) |
|
(11.4) |
|
(15.8) |
|
| |
Employee expenses |
(2 447) |
|
(2 159) |
|
(1 758) |
|
(13.3) |
|
(22.8) |
|
| |
Marketing and advertising |
(1 099) |
|
(993) |
|
(944) |
|
(10.7) |
|
(5.2) |
|
| |
Other operating expenses |
(1 620) |
|
(1 438) |
|
(1 147) |
|
(12.7) |
|
(25.4) |
|
| |
Depreciation |
(2 843) |
|
(2 607) |
|
(2 262) |
|
(9.1) |
|
(15.3) |
|
| |
Amortisation of intangible assets |
(607) |
|
(450) |
|
(361) |
|
(34.9) |
|
(24.7) |
|
| |
Impairment of assets |
(6) |
|
- |
|
- |
|
- |
|
- |
|
| |
Adjusted operating profit1 |
12 754 |
|
11 704 |
|
10 333 |
|
9.0 |
|
13.3 |
|
| |
BBBEE charge |
(1 382) |
|
- |
|
- |
|
- |
|
- |
|
| |
Operating profit |
11 372 |
|
11 704 |
|
10 333 |
|
(2.8) |
|
13.3 |
|
| |
EBITDA |
16 222 |
|
14 790 |
|
12 904 |
|
9.7 |
|
14.6 |
|
| |
EBITDA margin (%) |
34.2 |
|
34.5 |
|
34.8 |
|
(0.3 pts) |
|
(0.3 pts) |
|
| |
Operating profit margin (%) |
23.9 |
|
27.3 |
|
27.8 |
|
(3.4 pts) |
|
(0.5 pts) |
|
| 1 |
Adjusted operating profit excludes the BBBEE charge of R1 382 million |
Revenue
Revenue from Vodacom SA for the year ended
31 March 2009 increased by 10.8% to R47 483 million,
primarily due to the 11.3% increase in customer base to
27.6 million and growth in data revenue.
Airtime and access revenue increased 9.2% to
R25 771 million, largely as a result of the growth in
customers and the 8.2% increase in outgoing voice
traffic minutes.
Data revenue accounted for 14.1% of South African
revenue (excluding equipment sales) and rose 27.9% to
R5 973 million. Revenue from messaging services (included
in data revenue) increased 4.2% to R3 096 million as a result of the 8.2% growth in the number of messages sent
to 5.4 billion. Revenue from data connectivity and usage
services increased by 69.3% as a result of the 80.0%
increase in the number of broadband customers to 720 000.
Interconnection revenue, which includes revenue from
Cell C for national roaming services, increased by 8.6% to
R8 632 million.
Equipment sales revenue increased 5.0% to R5 190 million
largely due to an 8.2% increase in handset sales to
5.5 billion, offset by an increase in the number of
lower-end handsets distributed.
Operating expenses
Direct network operating cost, which includes cost of
connection and retention, interconnection and other direct
network operational expenses, increased 11.4% to
R26 357 million. The increase is largely due to the
increased cost of connecting prepaid customers and
retaining contract customers.
Employee expenses increased 13.3% to R2 447 million,
largely as a result of the 9.5% increase in the closing
number of employees and the annual salary increases,
offset by lower performance based remuneration.
Other operating expenses rose 12.7% to R1 620 million,
largely due to costs associated with the BBBEE transaction
and the listing.
EBITDA
EBITDA increased 9.7% to R16 222 million with a slight
decline in the EBITDA margin from 34.5% to 34.2%.
Excluding the BBBEE transaction expenses of R95 million,
EBITDA growth was 10.3% and margins were maintained
at 34.4%.
Depreciation, amortisation of intangible assets
and impairment of assets
Depreciation, amortisation of intangible assets and
impairment of assets increased by 13.1% to
R3 456 million, largely due to the increase in capital
investment during the year.
Operating profit
Operating profit of R11 372 million includes a non-tax
deductible BBBEE charge of R1 382 million. Excluding the
BBBEE charge, operating profit increased 9.0% to
R12 754 million. The lower growth in adjusted operating
profit as compared to EBITDA is largely due to the increase
in the amortisation of intangible assets.
International
| |
|
Year ended 31 March |
|
% change |
|
| |
Rm |
2009 |
|
2008 |
|
2007 |
|
08/09 |
|
07/08 |
|
| |
Airtime and access |
4 560 |
|
3 499 |
|
2 662 |
|
30.3 |
|
31.4 |
|
| |
Data |
468 |
|
332 |
|
229 |
|
41.0 |
|
45.0 |
|
| |
Interconnect |
1 187 |
|
960 |
|
778 |
|
23.6 |
|
23.4 |
|
| |
Equipment sales |
128 |
|
120 |
|
94 |
|
6.7 |
|
27.7 |
|
| |
International airtime |
654 |
|
479 |
|
376 |
|
36.5 |
|
27.4 |
|
| |
Other |
6 |
|
3 |
|
1 |
|
100.0 |
|
- |
|
| |
Revenue |
7 003 |
|
5 393 |
|
4 140 |
|
29.9 |
|
30.3 |
|
| |
Other operating income |
97 |
|
10 |
|
6 |
|
- |
|
66.7 |
|
| |
Direct network operating cost |
(3 575) |
|
(2 725) |
|
(2 085) |
|
(31.2) |
|
(30.7) |
|
| |
Employee expenses |
(807) |
|
(527) |
|
(376) |
|
(53.1) |
|
(40.2) |
|
| |
Marketing and advertising |
(408) |
|
(279) |
|
(214) |
|
(46.2) |
|
(30.4) |
|
| |
Other operating expenses |
(474) |
|
(326) |
|
(239) |
|
(45.4) |
|
(36.4) |
|
| |
Depreciation |
(1 057) |
|
(742) |
|
(637) |
|
(42.5) |
|
(16.5) |
|
| |
Amortisation of intangible assets |
(67) |
|
(56) |
|
(34) |
|
(19.6) |
|
(64.7) |
|
| |
Impairment of assets |
(106) |
|
(30) |
|
(23) |
|
- |
|
(30.4) |
|
| |
Operating profit |
606 |
|
718 |
|
538 |
|
(15.6) |
|
33.5 |
|
| |
EBITDA |
1 835 |
|
1 546 |
|
1 238 |
|
18.7 |
|
24.9 |
|
| |
EBITDA margin (%) |
26.2 |
|
28.7 |
|
29.9 |
|
(2.5 pts) |
|
(1.2 pts) |
|
| |
Operating profit margin (%) |
8.7 |
|
13.3 |
|
13.0 |
|
(4.6 pts) |
|
0.3 pts |
|
Revenue
Revenue from the international operations for the year
ended 31 March 2009 increased 29.9% to
R7 003 million, largely driven by the 30.7% increase in
the customer base to 12.0 million. Revenue was positively
impacted by the appreciation of the functional currencies
against the rand and negatively impacted by excise duty
in Tanzania. Excluding the impact of excise duty, revenue
in the international business increased 33.7%.
The growth in the customer base was primarily driven by a
combination of the launch of new products and services,
extensive sales and marketing campaigns and enhanced
network coverage. Gross connections increased 32.9% to
7.9 million. Churn increased to 48.1% from 47.1% for the
international operations due to the increased competition.
Average revenue per user (“ARPU”) in local currency
declined in most international operations due to the growth
of lower-usage customers, the impact of macroeconomic
pressures on disposable income as well as competitive
pressures on tariffs.
Airtime and access revenue increased 30.3% to
R4 560 million, primarily due to the increase in
the customer base.
Data revenue accounted for 6.8% of revenue (excluding
equipment sales) and increased by 41.0% to R468 million,
which was largely driven by an increase in SMS volumes
as well as the appreciation of the local currencies.
Interconnect revenue increased 23.6% to R1 187 million,
largely due to the growth in the customer base offset by
an increase in on-net traffic across the mobile operators in
the key markets and the proliferation of dual SIMs in these
markets.
International airtime revenue grew 36.5% to R654 million
as a result of the growth in the customer base.
Operating expenses
Direct network operating cost for the year ended
31 March 2009 increased 31.2% to R3 575 million,
largely due to an increase in network operational expenses
relating to the rollout of additional sites.
Employee expenses increased 53.1% to R807 million as a
result of the 6.2% increase in headcount, the annual salary
increases and the classification of the Tanzanian secondee
expenditure under employee expenses in this year, whereas
it was previously classified as other operating costs.
Marketing and advertising expenses increased 46.2%
to R408 million as a result of campaigns to counter
competition.
Other operating expenses increased 45.4%
to R474 million, largely due to increased fuel and
transmission costs.
EBITDA
EBITDA from the international operations for the year ended
31 March 2009 increased 18.7% to R1 835 million with
EBITDA margins of 26.2% compared to 28.7% in the
prior year. EBITDA margins were negatively impacted by
the significant increase in employee expenses and to a
lesser extent the increase in direct network operating and
marketing expenses. EBITDA margins expanded in all the
international operations except for the DRC, where the
performance of the business was impacted by deteriorating
economic conditions.
Depreciation, amortisation of intangible assets
and impairment of assets
Depreciation for the year ended 31 March 2009
increased 42.5% to R1 057 million. The increase is
attributable to the increase in capital investment during
the year in Tanzania and Mozambique. Amortisation of
intangible assets increased 19.6% to R67 million.
The impairment of assets charge increased to R106 million
as compared to R30 million in the prior year largely due to
the impairment of the Mozambique network assets.
Operating profit
Operating profit from the international operations for the
year ended 31 March 2009 decreased 15.6% to
R606 million due to the substantial increase in
depreciation. The operating profit margin decreased
from 13.3% in the prior year to 8.7%.
Gateway
Revenue, operating profit and EBITDA for Gateway for the
three month period to 31 March 2009 were R808 million,
R33 million and R100 million, respectively. The operating
profit margin and EBITDA margin for the three-month
period ended 31 March 2009 were 4.1% and 12.4%,
respectively. The operating profit margin was impacted
by the amortisation of the customer base value recognised
on acquisition. A net loss of R36 million (before taking
into account the finance charges related to funding the
acquisition) was recorded for the three month period to
31 March 2009.
Cash flow
Cash generated from operations remained stable at
R16 351 million, compared to R16 334 million in
the prior year. Negative movements in working capital
of R1 831 million offset the growth in EBITDA of
R1 733 million. Working capital was affected by the
once-off impact of normalising creditors payments
for year end purposes, as well as the repayment of
R602 million relating to a cancellation of a guarantee
held for a distributor included in trade and other payables.
Net cash flows from operating activities decreased 18.4%,
largely due to the higher finance charges. Net cash flows
utilised in investing activities increased from R7 502 million
to R12 750 million mainly due to the R5.3 billion for the
acquisition of Gateway and increased capital expenditure.
As a result of the debt raising activities cash flows from
financing activities increased from R3 234 million in the
prior year to R8 873 million.
Group operating free cash flow
| |
|
Year ended 31 March |
|
% change |
|
| |
Rm |
2009 |
|
2008 |
|
2007 |
|
08/09 |
|
07/08 |
|
| |
Cash generated from operations |
16 351 |
|
16 334 |
|
13 866 |
|
0.1 |
|
17.8 |
|
| |
Additions to property, plant and |
|
|
|
|
|
|
|
|
|
|
| |
equipment and intangible assets |
(7 254) |
|
(6 541) |
|
(5 955) |
|
(10.9) |
|
(9.8) |
|
| |
Proceeds on disposal of property, |
|
|
|
|
|
|
|
|
|
|
| |
plant and equipment and intangible |
|
|
|
|
|
|
|
|
|
|
| |
assets |
43 |
|
10 |
|
98 |
|
- |
|
(89.8) |
|
| |
Operating free cash flow |
9 140 |
|
9 803 |
|
8 009 |
|
(6.8) |
|
22.4 |
|
Capital expenditure
Vodacom’s capital expenditure for the year ended
31 March 2009 was 16.7% higher at R6 906 million.
South African capital expenditure at R4 627 million largely
relates to continued investment to improve coverage and
increase capacity for both the voice and data networks.
The increase of 58.4% in capital expenditure in the
international operations to R2 406 million (or 34.4%
of revenue), was mainly due to expanding coverage in
Tanzania and Mozambique.
Group capital expenditure (including software, excluding licences)
| |
|
Year ended 31 March |
|
% change |
|
| |
Rm |
2009 |
|
2008 |
|
2007 |
|
08/09 |
|
07/08 |
|
| |
South Africa |
4 627 |
|
4 252 |
|
4 993 |
|
8.8 |
|
(14.8) |
|
| |
International |
2 406 |
|
1 519 |
|
1 573 |
|
58.4 |
|
(3.4) |
|
| |
Tanzania |
1 355 |
|
713 |
|
957 |
|
90.0 |
|
(25.5) |
|
| |
DRC |
693 |
|
658 |
|
506 |
|
5.3 |
|
30.0 |
|
| |
Mozambique |
267 |
|
111 |
|
85 |
|
140.5 |
|
30.6 |
|
| |
Lesotho |
91 |
|
36 |
|
25 |
|
152.8 |
|
44.0 |
|
| |
Mauritius and eliminations |
- |
|
1 |
|
- |
|
- |
|
- |
|
| |
Gateway |
14 |
|
- |
|
- |
|
- |
|
- |
|
| |
Corporate and eliminations |
(141) |
|
145 |
|
182 |
|
(197.2) |
|
(20.3) |
|
| |
Group capital expenditure |
6 906 |
|
5 916 |
|
6 748 |
|
16.7 |
|
(12.3) |
|
| |
Capex/revenue (%) |
12.5 |
|
12.3 |
|
16.4 |
|
0.2 pts |
|
(4.1 pts) |
|
Group cumulative capital investment at cost
| |
|
Year ended 31 March |
|
% change |
|
| |
Rm |
2009 |
|
2008 |
|
2007 |
|
08/09 |
|
07/08 |
|
| |
South Africa |
35 175 |
|
30 742 |
|
27 310 |
|
14.4 |
|
12.6 |
|
| |
International |
12 568 |
|
9 081 |
|
6 526 |
|
38.4 |
|
39.2 |
|
| |
Tanzania |
5 530 |
|
3 810 |
|
2 674 |
|
45.1 |
|
42.5 |
|
| |
DRC |
5 281 |
|
3 928 |
|
2 852 |
|
34.4 |
|
37.7 |
|
| |
Mozambique |
1 447 |
|
1 123 |
|
816 |
|
28.9 |
|
37.6 |
|
| |
Lesotho |
309 |
|
220 |
|
184 |
|
40.5 |
|
19.6 |
|
| |
Mauritius and eliminations |
1 |
|
- |
|
- |
|
- |
|
- |
|
| |
Gateway |
711 |
|
- |
|
- |
|
- |
|
- |
|
| |
Corporate and eliminations |
480 |
|
503 |
|
250 |
|
(4.6) |
|
101.2 |
|
| |
Group capital expenditure |
48 934 |
|
40 326 |
|
34 086 |
|
21.3 |
|
18.4 |
|
Balance sheet
Total assets grew by R13 184 million to R47 359 million
as at 31 March 2009, largely as a result of the increase
in intangible assets from R4 224 million to
R11 794 million, with an increase in goodwill comprising
the largest element at R5 533 million, attributable mainly
to the acquisition of Gateway. Refer to note 34 to the
Consolidated Financial Statements for further information
on business combinations and other acquisitions.
Property, plant and equipment (“PPE”) increased by
R2 724 million to R21 844 million at 31 March 2009,
predominately as a result of the R5 958 million additions,
R333 million in relation to the acquisition of Gateway,
R710 million for the translation of foreign PPE, partially
offset by R3 948 million depreciation and R56 million
due to disposals.
Trade debtors increased by 34.0% to R9 112 million as at
31 March 2009 due to revenue growth, Gateway debtors of R665 million, the early settlement in the prior period of a debtor and an increase in dealer balances.
Non-distributable reserves
The non-distributable reserves increased substantially from
R9 million to R1 752 million due to the BBBEE transaction.
Net debt rose to R17 537 million as at 31 March 2009,
compared to R8 663 million at 31 March 2008. Debt was
raised to refinance existing debt, fund both higher capital
expenditure and the acquisition of Gateway. Net debt as
at 31 March 2009 includes the final dividend and related
STC of R2 430 million paid to Vodacom’s shareholders
on 8 April 2009. 93% of the total debt is at a floating
rate and R5 692 million will mature in less than a year.
R2 977 million of the total debt is denominated in foreign
currencies. The balance sheet remains strong with the net
debt to EBITDA ratio at 1.0x at 31 March 2009.
Group net debt
| |
|
Year ended 31 March |
|
% change |
|
| |
Rm |
2009 |
|
2008 |
|
2007 |
|
08/09 |
|
07/08 |
|
| |
Cash and cash equivalents |
(1 104) |
|
(978) |
|
(771) |
|
(12.9) |
|
(26.8) |
|
| |
Bank borrowings |
2 203 |
|
2 597 |
|
879 |
|
(15.2) |
|
195.4 |
|
| |
Current liabilities |
5 692 |
|
503 |
|
501 |
|
- |
|
0.4 |
|
| |
Non-current liabilities |
8 316 |
|
3 032 |
|
2 054 |
|
174.3 |
|
47.6 |
|
| |
Net debt before dividends and STC |
15 107 |
|
5 154 |
|
2 663 |
|
193.1 |
|
93.5 |
|
| |
Dividends and STC payable |
2 430 |
|
3 509 |
|
3 364 |
|
(30.7) |
|
4.3 |
|
| |
Net debt (incl dividend) |
17 537 |
|
8 663 |
|
6 027 |
|
102.4 |
|
43.7 |
|
| |
Net debt/EBITDA (x) |
1.0 |
|
0.5 |
|
0.4 |
|
|
|
|
|
Trade payables
Trade and other payables increased by only 4.0% to
R7 865 million as at 31 March 2009. The lower growth
in trade payables is largely due to the once-off impact
of normalising creditor payments for year-end purposes,
as well as the repayment of R602 million relating to a
cancellation of a guarantee held for a supplier.
Capital commitments
Group capital commitments for the year ended
31 March 2009 are R11 926 million, of which
R9 712 million is approved but not contracted. South
African capital commitments are R8 540 million. Capital
expenditure committed in the international operations and in
Gateway is R3 773 million and R628 000, respectively.
Shareholder distributions
Dividends declared for the year ended 31 March 2009
totalled R5 200 million, compared to R5 940 million for the year ended 31 March 2008. The final dividend for the
year ended 31 March 2009 of R2 200 million was paid
on 8 April 2009.
Vodacom Group has historically, as a private company,
paid a dividend equal to approximately all of its free cash
flow on a semi-annual basis. However, for the financial
year ending 31 March 2010, Vodacom Group anticipates
a dividend payout ratio of approximately 40% of headline
earnings. The first dividend is expected to be the interim
dividend for the 2010 financial year.
Vodacom Group intends to pay so much of its after tax
profits as will be available after retaining such sums and
repaying such debts owing to third parties as shall be
necessary to meet the requirements reflected in the budget
and business plan, taking into account monies required for
expansion and other growth opportunities.
From 2000, Vodacom’s growth was driving more stock through our supply chain than it could comfortably
carry. Infrastructure was fragmented across too many locations and systems, limiting the growth potential
of the business.
The decision was made to build a warehouse at the Vodacom office park. This would help centralise supply
chain management functions to provide better control, from when an order was placed to it reaching the
customer’s hands. Archie Vermeulen, executive head of supply chain management, reports that the brief “was
to design and build a warehouse that was world-class and ten-year proof – it needed to deliver stock better,
faster and more efficiently than any other mobile operator and, in so doing, reduce distribution costs”.
Vodacom partnered with Industrial Logistics Systems, Siemens Dematic and their IT partner, Digital Applications
International, all industry leaders in their fields. Planning and designing the facility and its systems took
18 months and included detailed benchmarking visits to the leading international warehousing facilities of
Vodafone in the United Kingdom and D2 in Germany.
The warehouse went live in February 2002.
It had originally been specified to handle
20 000 inbound and 20 000 outbound units
per eight-hour shift, but the warehouse’s magic
proved to be in the warehouse management
system that has been customised to Vodacom’s
needs. By making slight mechanical
improvements and tweaking the system, the
warehouse is now capable of moving
200 000 units in and 200 000 out in an
eight-hour shift. “Our dealers and franchises
now know that if an order is placed on time
today, the order will be in the customer’s
hands tomorrow,” says Vermeulen.
The warehouse garnered the prestigious
Logistics Achiever Award in 2002. It is also
rated as one of the top three facilities
in the Vodafone Group, based on excellent
performance in cost per unit, speed
and shrinkage.
Fast facts
- It cost approxiametly R35 million to build this highly-automated warehousing and distribution facility.
- It has a 4 950m2 floor area with 2 327 pallet locations.
- In the year ended 31 march 2009 the warehouse handled 19 million inbound and 19 million outbound units for 672 000 orders. That is an average of 167 000 units per day.
- In November 2008 the record was set for an eight-hour shift in which 398 000 units in- and outbound were
processed from 5 400 orders.
- And all of this is run by a total of 52 employees.
|
|